The Books · Tool
BUYOUT CALCULATOR
Modelling a buyout of Roman Josi. Punch in age, years left and salary to see the cap charge, the dead money, and what the club actually saves.
Buyout cost (cash)
$18.12M
Cap charge / year
$3.02M
Years of dead cap
6
Cash saved
$9.06M
| Season | Cap charge | vs. keeping |
|---|---|---|
| Year 1 | $3.02M | +$6.04M |
| Year 2 | $3.02M | +$6.04M |
| Year 3 | $3.02M | +$6.04M |
| Year 4 · dead money | $3.02M | −$3.02M |
| Year 5 · dead money | $3.02M | −$3.02M |
| Year 6 · dead money | $3.02M | −$3.02M |
Roman Josi. Standard (ordinary-course) buyout. Assumes level salary across the remaining term, so it does not weight signing bonuses, which are not bought out. A real buyout cap hit shifts year to year with the actual salary schedule. Treat this as a close estimate, not the official figure.
New to the mechanics? Read the buyout explainer in Chalk Talk →